12/16/13

Dairy Farm Feasibility Project for 100 Units Heifers


Generally, when a dairy farm started with 100 heifers according to the normal conditions following the end of the 2nd year the herd circulation is expected to begin. The most important two factors here milk and cemen efectiveness.

CLOSED AND OPEN AREAS:

Barns

According to the calculation that from each preganant heifer one new calf has been obtained, the farm will own 90 calfs (10% wastage ratio). Expecting the 50% is male and the rest is female, totally 90 units should be located in a different barn.
Feeding Storage and other Areas


Area
m2
Feeding Storage
291
Raw Feed Store        
233
Silage        
818
Materials           
48
Maternity (2 units)
20
Infirmary
20
Milking Parlour                   
83
Manure Pit                
347
Walking Alley          
1897
Total Alleys         
3055
Garden
162
Farm House                     
81
Management                        
49
TOTAL
7.104


                                          
STUDS:
    
Studs should receive all necessary health maintenance with shiny hairs, vaccinated.
100 x 2500 Euro

                          
MACHINERY AND EQUIPMENT:

                          Machinery
Automated Milking Parlour and Machinery (5 x 2)
30.000-35.000
Feeding Grinding Machine
550
Feeding Mixer (6 m3) – 1 Unit
11.000
Water Trough (4 Units)
1.200
Automatic Cow Brush (4 Units)
2.200
Cubicles (for 100 herds)
4.500
Calf House (20 Units)
3.200
Bedding Material (for 100 herds)
5.000
Milk Cooling Tanks (5 ton)
5.400
Manure Scraper (4 units)
14.000
Tractor
15.000
Manure Separator
11.000
Rubber Mat (for 100 herds)
5000
Manure Pump and Mixer
4000
TOTAL
117.050 
                             
FEEDING COSTS: 

Prepared as 600 Kg, 3,2% fat, 3,8% protein, 5% lactose 30 lt. milk per milch cow


AMOUNT  ( Kg)
FEED
20
Corn Silage
0,71
4
Alfalfa
0,32
1
Razmol
0,12
2
Corn Flakes
0,29
1
Wheat
0,11
2
Soya Pulp
0,56
0,1
Vitamin Premix
0,22
0,1
Dicalciumphosphate
0,26
30,2
TOTAL
2,59
       
        **In order to obtaine high milking capacity by-pass fat and protein can also be used.  On the other hand these may inrease the feedign costs. Above mentioned table will be enough for 25-30 lt capacity.

MILKING COST AND INCOME: 

. Feeding cost of 1 lt milk              :  2,59 € / 30 lt milk = 0.086 €  
1 Liter raw milk selling price (% 3,5 fat) : 0.30 € (A quality can be sold at  0,41 €)
. Milk income per cow                  :30 lt raw milk X 0.30 € = 9 €
. Net Milk income per unit:
9 € (income) – 2,59 €  (feeding cost) = 6,41 € (Income per livestock)


Mostly used dairy breed types: 

Ayrshire
Brown Swiss
Busa
Canadienne
Dairy Shorthorn
Dutch Belted
Estonian Red
Fleckvieh
Friesian
Girolando
Guernsey
Holstein
Illawarra
Irish Moiled
Jersey
Kerry
Lineback
Meuse Rhine Issel
Milking Devon
Montbéliarde
Normande
Norwegian Red
Randall
Sahiwal


No comments:

Post a Comment